TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 15,414 | 12,989 | 11,344 | 9,742 | 8,140 | 57,629 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 64,945 | 21,648 | 43,296 | 43,296 | 43,296 | 2,16,481 |
TCO | 87,696 | 42,523 | 63,285 | 61,063 | 60,222 | 3,14,789 |
TCO/KM | 3.65 | 1.77 | 2.64 | 2.54 | 2.51 | 2.62 |